County Profile for Barton - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,139,031 Total Charges 114,818,470
Fixed Assets 11,354,090 Contract Allowance 54,665,838
Other Assets 3,007,741 Operating Revenue 60,152,632
Total Assets 29,500,862 Operating Expenses 61,830,693
Current Liabilities 5,485,140 Operating Margin -1,678,061
Long Term Liabilities 5,568,421 Other Income 2,820,847
Total Equity 18,447,301 Other Expense 0
Total Liabilities and Equity 29,500,862 Net Profit or Loss 1,142,786

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,059 Revenue per Bed $812,873 Revenue per Person $60,152,632
Net Margin per Discharge ($811) Net Margin per Bed ($22,677) Net Margin per Person ($1,678,061)
Net Profit per Discharge $552 Net Profit per Bed $15,443 Net Profit per Person $1,142,786
Net Fixed Assets per Discharge $5,485 Net Fixed Assets per Bed $153,434 Net Fixed Assets per Bed $11,354,090
Long Term Debt per Discharge $2,690 Long Term Debt per Bed $75,249 Long Term Debt per Person $5,568,421
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,321 Net Fixed Assets 1,730 Population Estimate 1,151
Total Revenue 1,167 Long Term Liabilities 1,496 Total Patient Discharges 1,192
Net Margin 2,150 Total Patient Beds 1,102
Net Profit or Loss 1,254

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,972,603 9,428,105 1.0578
31 Intensive Care Unit 691,722 430,026 1.6086
32 Coronary Care Unit 0 0
43 Nursery 412,535 355,228 1.1613
44 Skilled Nursing Care 0 0
50 Operating Room 6,812,526 23,677,891 0.2877
51 Recovery Room 0 0
52 Labor and Delivery Room 1,795,292 767,069 2.3405

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,528,515 13 Nursing Administration 642,513
02,03 Captial Related - Movable Equipment 2,173,682 14 Central Services and Supply 1,203,508
04 Employee Benefits 5,297,612 15 Pharmacy 140,806
05 Administrative and General 7,241,940 16 Medical Records and Medical Library 1,008,407
06 Maintenance and Repairs 272,432 17 Social Services 73,082
07 Operation of Plant 1,391,365 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,121,863 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 704,263 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,799,988

County Profile for Barton - 2014